Aleks Morina

    Resources

    Investment property calculator.

    Run the numbers on a South Florida rental property: cash flow, cap rate, cash-on-cash return, and long-term profit.

    $
    %
    %
    yrs
    $
    $
    $
    %
    %
    %
    $
    $
    %
    %
    $
    yrs
    %
    %
    %

    commission + closing at sale

    Talk to an investment advisor

    Monthly Cash Flow

    -$2,034

    3.27%

    Cap Rate

    -10.19%

    Cash-on-Cash Return

    -$24,406

    Annual Cash Flow

    15.74

    Gross Rent Multiplier

    Monthly Rent
    $4,500
    Mortgage Payment
    $4,349
    Operating Expenses
    $2,185
    Total Monthly Expenses
    $6,534

    Projected at Sale

    $113,194

    Total profit after 10 years

    -$279,793

    Total Cash Flow

    $632,487

    Net Sale Proceeds

    47.26%

    Total ROI

    3.95%

    Annualized ROI

    Estimates only. Actual returns depend on vacancy, repairs, financing, market conditions, and tax treatment. Consult a CPA or financial advisor before investing.